key figures

properties, MEURproperties, MEUR
real vacancy, percentreal vacancy, percent
rent potential, percentrent potential, percent
growth in-place rent per sqm, like-for-like, percentgrowth in-place rent per sqm, like-for-like, percent
rental income growth, like-for-like, percentrental income growth, like-for-like, percent
net operating income growth, like-for-like, percentnet operating income growth, like-for-like, percent
equity ratio, percentequity ratio, percent
loan-to-value, percentloan-to-value, percent
secured loan-to-value, percentsecured loan-to-value, percent
unencumbered asset ratiounencumbered asset ratio
liquidity, MEURliquidity, MEUR
cash uses and cash sources, MEURcash uses and cash sources, MEUR
debt maturities per year, MEURdebt maturities per year, MEUR
debt maturities, yearsdebt maturities, years
fixed interest term per year, MEURfixed interest term per year, MEUR
fixed interest term, yearsfixed interest term, years
average interest rate, percentaverage interest rate, percent
interest coverage ratio, 12 monthsinterest coverage ratio, 12 months
interest coverage ratio, excluding realized value growth, 12 monthsinterest coverage ratio, excluding realized value growth, 12 months

for the period January to March 2019

properties  
apartments 50,788
rentable area, thousand sqm 3,455
average size, apartments, sqm 61
real vacancy, percent 1.2
   
fair value, MEUR  
opening balance 12,379
revaluations 192
investments 90
purchases 74
sales -1
translation differences 96
closing balance 12,830
   
euro per sqm 3,713
capitalization rate, percent 3.68
   
like-for-like  
rental income growth, percent 2.8
net operating income growth, percent 0.2
change in required rate of return, percentage points 0.0
   
financial  
loan-to-value, percent 44
loan-to-value secured, percent 18
debt maturity, years 5.4
liquidity, MEUR 358
equity and hybrid capital ratio, percent 47
equity ratio, percent 43
average interest rate, percent 2.58
interest coverage ratio, 12 months 2.7
interest coverage ratio, excluding realized value growth, 12 months 1.8
   
profitability  
return properties, percent 8.6
whereof income return  2.2
whereof value growth 6.4

 

historical key figures in excel