key figures

interest coverage ratio, excluding realized value growth, 12 months

properties, MEUR

real vacancy, percent

rent potential, percent

growth in-place rent per sqm, like-for-like, percent

rental income growth, like-for-like, percent

net operating income growth, like-for-like, percent

equity ratio, percent

loan-to-value, percent n/a for Q4 2021

secured loan-to-value, percent n/a for Q4 2021 to Q3 2022

adjusted unencumbered asset ratio

liquidity, MEUR

cash uses and cash sources, MEUR

debt maturities per year, MEUR

debt maturities, years

fixed interest term per year, MEUR

fixed interest term, years

average interest rate, percent

interest coverage ratio, 12 months

interest coverage ratio, excluding realized value growth, 12 months

properties, MEUR

for the period January to September 2022

properties
apartments	19,339
rentable area, thousand sqm	1,175
average size, apartments, sqm	61
real vacancy, percent	1.9

fair value, MEUR
opening balance	6,020
revaluations	-125
investments	151
purchases	426
sales	0
exchange differences	540
closing balance	7,012

euro per sqm	5,753
capitalization rate, percent	4.08

like-for-like
rental income growth, percent	11.3
net operating income growth, percent	18.2
change in required rate of return, percentage points	-2.42

financial
loan-to-value, percent	13
loan-to-value secured, percent	n/a
debt maturity, years	4.3
liquidity, MEUR	2,954
equity and hybrid capital ratio, percent	60
equity ratio, percent	54
average interest rate, percent	1.51
interest coverage ratio, 12 months	149.2
interest coverage ratio, excluding realized value growth, 12 months	4.1

profitability
return properties, percent	-0,4
whereof income return	2.4
whereof value growth	-2,8
whereof transaction cost	0.0