key figures

properties, MEUR

real vacancy, percent

rent potential, percent

growth in-place rent per sqm, like-for-like, percent

rental income growth, like-for-like, percent

net operating income growth, like-for-like, percent

equity ratio, percent

loan-to-value, percent

secured loan-to-value, percent

unencumbered asset ratio

liquidity, MEUR

cash uses and cash sources, MEUR

debt maturities per year, MEUR

debt maturities, years

fixed interest term per year, MEUR

fixed interest term, years

average interest rate, percent

interest coverage ratio, 12 months

interest coverage ratio, excluding realized value growth, 12 months

for the period January to December 2019

properties  
apartments 44,226
rentable area, thousand sqm 2,968
average size, apartments, sqm 62
real vacancy, percent 1.1
   
fair value, MEUR  
opening balance 12,379
revaluations 423
investments 468
purchases 181
sales -1,616
translation differences 129
closing balance 11,964
   
euro per sqm 4,031
capitalization rate, percent 3.67
   
like-for-like  
rental income growth, percent 5.7
net operating income growth, percent 2.9
change in required rate of return, percentage points 0.0
   
financial  
loan-to-value, percent 40
loan-to-value secured, percent 14
debt maturity, years 5.4
liquidity, MEUR 841
equity and hybrid capital ratio, percent 50
equity ratio, percent 45
average interest rate, percent 2.25
interest coverage ratio, 12 months 7.8
interest coverage ratio, excluding realized value growth, 12 months 2.0
   
profitability  
return properties, percent 5.5
whereof income return  2.1
whereof value growth 3.4

 

historical key figures in excel