key figures

properties, MEUR

real vacancy, percent

rent potential, percent

growth in-place rent per sqm, like-for-like, percent

rental income growth, like-for-like, percent

net operating income growth, like-for-like, percent

equity ratio, percent

loan-to-value, percent

secured loan-to-value, percent

unencumbered asset ratio

liquidity, MEUR

cash uses and cash sources, MEUR

debt maturities per year, MEUR

debt maturities, years

fixed interest term per year, MEUR

fixed interest term, years

average interest rate, percent

interest coverage ratio, 12 months

interest coverage ratio, excluding realized value growth, 12 months

for the period January to September 2019

apartments 45,806
rentable area, thousand sqm 3,067
average size, apartments, sqm 61
real vacancy, percent 1.0
fair value, MEUR  
opening balance 12,379
revaluations 365
investments 328
purchases 176
sales -1,181
translation differences 110
closing balance 12,177
euro per sqm 3,971
capitalization rate, percent 3.66
rental income growth, percent 5.1
net operating income growth, percent 3.0
change in required rate of return, percentage points 0.0
loan-to-value, percent 40
loan-to-value secured, percent 16
debt maturity, years 5.5
liquidity, MEUR 375
equity and hybrid capital ratio, percent 50
equity ratio, percent 46
average interest rate, percent 2.42
interest coverage ratio, 12 months 5.3
interest coverage ratio, excluding realized value growth, 12 months 1.8
return properties, percent 6.1
whereof income return  2.1
whereof value growth 4.0


historical key figures in excel