key figures

properties, MEUR

real vacancy, percent

rent potential, percent

growth in-place rent per sqm, like-for-like, percent

rental income growth, like-for-like, percent

net operating income growth, like-for-like, percent

equity ratio, percent

loan-to-value, percent

secured loan-to-value, percent

adjusted unencumbered asset ratio

liquidity, MEUR

cash uses and cash sources, MEUR

debt maturities per year, MEUR

debt maturities, years

fixed interest term per year, MEUR

fixed interest term, years

average interest rate, percent

interest coverage ratio, 12 months

interest coverage ratio, excluding realized value growth, 12 months

for the period January to June 2021

apartments 45,029
rentable area, thousand sqm 3,042
average size, apartments, sqm 62
real vacancy, percent 1.0
fair value, MEUR  
opening balance 12,139
revaluations 319


purchases 170
sales -26
exchange differences 198
closing balance 12,960
euro per sqm 4,261
capitalization rate, percent 3.45
rental income growth, percent 0.2
net operating income growth, percent -1.3
change in required rate of return, percentage points 0.14
loan-to-value, percent 40
loan-to-value secured, percent 8
debt maturity, years 6.0
liquidity, MEUR 1,084
equity and hybrid capital ratio, percent 50
equity ratio, percent 42
average interest rate, percent 1.68
interest coverage ratio, 12 months 2.8
interest coverage ratio, excluding realized value growth, 12 months 2.5
return properties, percent 7.6
whereof income return  2.3
whereof value growth 5.3

historical key figures in excel