key figures

properties, MEURproperties, MEUR
real vacancy, percentreal vacancy, percent
rent potential, percentrent potential, percent
growth in-place rent per sqm, like-for-like, percentgrowth in-place rent per sqm, like-for-like, percent
rental income growth, like-for-like, percentrental income growth, like-for-like, percent
net operating income growth, like-for-like, percentnet operating income growth, like-for-like, percent
equity ratio, percentequity ratio, percent
loan-to-value, percentloan-to-value, percent
secured loan-to-value, percentsecured loan-to-value, percent
unencumbered asset ratiounencumbered asset ratio
liquidity, MEURliquidity, MEUR
cash uses and cash sources, MEURcash uses and cash sources, MEUR
debt maturities per year, MEURdebt maturities per year, MEUR
debt maturities, yearsdebt maturities, years
fixed interest term per year, MEURfixed interest term per year, MEUR
fixed interest term, yearsfixed interest term, years
average interest rate, percentaverage interest rate, percent
interest coverage ratio, 12 monthsinterest coverage ratio, 12 months
interest coverage ratio, excluding realized value growth, 12 monthsinterest coverage ratio, excluding realized value growth, 12 months

for the period January to June 2019

properties  
apartments 47,436
rentable area, thousand sqm 3,168
average size, apartments, sqm 62
real vacancy, percent 1.3
   
fair value, MEUR  
opening balance 12,379
revaluations 254
investments 216
purchases 94
sales -743
translation differences -1
closing balance 12,199
   
euro per sqm 3,850
capitalization rate, percent 3.66
   
like-for-like  
rental income growth, percent 3.7
net operating income growth, percent 3.9
change in required rate of return, percentage points 0.0
   
financial  
loan-to-value, percent 40
loan-to-value secured, percent 15
debt maturity, years 5.7
liquidity, MEUR 756
equity and hybrid capital ratio, percent 49
equity ratio, percent 45
average interest rate, percent 2.58
interest coverage ratio, 12 months 4.2
interest coverage ratio, excluding realized value growth, 12 months 1.8
   
profitability  
return properties, percent 6.3
whereof income return  2.1
whereof value growth 4.2

 

historical key figures in excel