Key Figures

2017
Jan-Sept

Number of apartments
45,909
Rentable area, thousand sqm
3,164
 
Vacancy rate residential, percent
6.0
Real vacancy rate residential, percent
0.8
Net letting, rental value, SEK million
78
 
Fair value properties, SEK million
97,116
Fair value, per sqm
30,690
Capitalization rate, percent
3.64
Discount rate, percent
5.63
 
Cities
Percent of fair values
Berlin
23
Stockholm
20
Malmö
9
Hamburg
8
London
7
Toronto
6
New York
6
Boston
4
Montreal
3
Copenhagen
3
Washington D.C.
1
Other
8
 
Total property return, per year, percent
12.6
Whereof net operating income, percentage points
2.7
Whereof change in fair value, percentage points
9.9

Comparable properties
 
Growth in rental income for comparable properties, percent
5.1
Growth in net operating income for comparable properties,
percent
9.0
 
Equity to assets ratio, percent
46
Loan-to-value, percent
43
Loan-to-value, secured loans, percent
21
 
Capital tied up, year
5.3
Loans maturing whithin one year, SEK million
3,771
Liquidity, SEK million
6,222

Interest coverage ratio

6.0
Interest coverage ratio excluding realized value growth
2.1
Average interest rate, percent
2.58
Fixed interest term, year
5.0
 
Key figures Jan-Sept 2017 in Excel
Key figures whole year 2012-2016 in Excel